|
| *) Extraordinary items are antitrust fines in 2003 and retroactive tax in 2007. |
Figures from profit and loss statement are according to International Financial Reporting Standards (IFRS) as from 2004 and for balance sheet as from 2003.
Historical figures per share have been adjusted for past bonus share issues and the share-split in 2004 and 2005.
|
| 1. Operating result before depreciation, amortisation and capital gain (loss) on non current assets. |
| 2. Operating result. |
| 3. Net result allocated to shareholders' equity before extraordinary items divided by the average number of shares. |
| 4. Net result allocated to shareholders' equity divided by the average number of shares. |
| 5. Net result allocated to shareholders' equity plus depreciation and extraordinary items divided by the average number of shares. |
| 6. Net result plus interest expenses and extraordinary items divided by average total assets. |
| 7. Net result plus interest expenses divided by average total assets. |
| 8. Net result plus extraordinary items divided by average total equity. |
| 9. Net result divided by average total equity. |
| 10. Operating result divided by average total equity plus net interest-bearing debt. |
| 11. Shareholders' equity divided by number of shares per 31.12. |
12. Net result allocated to shareholders' equity plus depreciation and extraordinary items.
13. Bank deposits and securities includes cash and cash equivalents and available-for-sale investments.
14. Interest -bearing debt less bank deposits abd securities, divided by cash flow (12) before capital gain (loss) on non-current assets.
15. Current assets divided by current liabilities.
16. Total equity as percentage of total assets.
|